Sovereign Analysis /
Sri Lanka

Sri Lankan budget falls flat (again)

  • After slipping from 8.8% to 11.1% of GDP in 2021, MoF targets consolidation to 8.8% of GDP in 2022 and 4.8% by 2025

  • Budget is built on unrealistic assumptions with lack of concrete revenue and spending measures, so slippage is likely

  • Budget will fail to resolve economic and debt crisis, with default increasingly inevitable; retain Sell on eurobonds

Sri Lankan budget falls flat (again)
Tellimer Research
15 November 2021
Published byTellimer Research

Finance Minister Basil Rajapaksa presented his maiden budget on 12 November. Coming at a time of acute economic crisis (see related reading), ambitious fiscal consolidation and reform was required. In reality, the budget once again failed to properly diagnose and respond to Sri Lanka’s economic crisis, flagging continued fiscal slippage in the current financial year and outlining a tepid consolidation path built on overly optimistic macro and fiscal assumptions.

Budget forecasts

Debt forecasts

In our view, the 2022 Budget falls well short of what is needed to set Sri Lanka’s debt on a sustainable path and avoid default, and we retain our Sell recommendation on the entire eurobond curve beyond the SRILAN 5 ⅞ 07/25/2022s. Indeed, bonds fell across the curve on the back of the budget, with the spread on the SRILAN 6.85 03/14/2024s widening by 106bps on the day and prices falling 0.5pts to US$61.27.

With the SRILAN 6.85 03/14/2024s now trading just above our target price of US$60 from July after dropping sharply since the dismal reserve print on 5 November, but economic conditions having deteriorated significantly since, we plan to produce an updated recovery analysis soon to decide whether to maintain our Sell recommendation or upgrade to Hold.


In the note that follows, we will unpack the budget in detail, starting with 2021 performance, moving on to 2022 targets, and finally analysing the medium-term framework.

2021 performance

After achieving an 11.1% of GDP budget deficit in 2020 (revised up from the initial 7.9% estimate), the government had initially targeted an 8.8% of GDP in 2021. However, at the time, we highlighted that overly optimistic assumptions made slippage likely. And indeed, the target was revised to 9.5% during the mid-year review, and is now projected to end the year unchanged at 11.1% of GDP (or 9.8% of GDP when excluding pandemic-related spending).

The underperformance is due largely to lower revenue, which was 24% below target in the first 8 months of the year after rising just 4% yoy (despite the low base from 2020). Meanwhile, spending was 12% below target (-63% capex, +10% current) after rising 10% yoy (+22% yoy capex, +8% yoy current). Interest payments (22% above target and +7% yoy) now absorb 74% of government revenue while salaries and pensions (1% above target and +9% yoy) absorb another 78%, together absorbing over 150% of government revenue and leaving little room for low-hanging spending cuts or pro-growth capex.

Budget performance

Overall, the deficit through the first 8 months of the year widened from LKR975bn (6.5% of full-year GDP) to LKR1,119bn (6.9% of full-year GDP), and is broadly on pace to achieve its 11.1% target with shortfalls on revenue exactly balanced by shortfalls on spending. In net terms, the deficit was financed entirely from domestic sources, which has slightly improved the currency composition of Sri Lanka’s debt stock but has also been a key contributor to domestic financing constraints and subsequent monetisation of the budget deficit by the CBSL.

2022 targets

The 2022 budget targets consolidation to an 8.8% of GDP deficit from 11.1% of GDP in 2021. While this is a rather tepid consolidation effort given the scale of Sri Lanka’s fiscal imbalances, even more concerning is the lack of realism behind the targets. The budget targets a 47% yoy rise in revenue to LKR2.3tn (+50% tax, +33% non-tax), driven by a 68% rise in income taxes, 59% rise in goods & services taxes, and 21% rise in import levies. Meanwhile, there is little effort to rein in spending, which is projected to rise 15.5% yoy to LKR3.9tn (+6% current, +60% capex), which will improve the composition of Sri Lanka’s budget but fails to meaningfully correct Sri Lanka’s endemic fiscal imbalances.

2022 targets

2022 targets

Just like last November’s budget, there are few concrete measures underlying Sri Lanka’s revenue projections. There are six specific tax measures projected to earn an additional LKR333m (1.8% of GDP), of which over a third is temporary and will expire at the end of 2022. The remainder of the increase in taxes will seemingly come from more efficient tax administration and the nominal growth impact (projected at nearly 13%), making it exceedingly unlikely that Sri Lanka’s revenue targets will be met. In any case, key tax measures include:

  • A one-year tax surcharge of 25% on persons or companies with taxable income over LKR2bn.

  • A one-year VAT increase from 15% to 18% on banks and financial service providers.

  • A “Social Security Contribution” charged at 2.5% on annual turnover exceeding LKR 120m.

  • Increased sin tax on cigarettes, a tax on motor accidents, and increased excise tax.

Revenue proposals

Medium-term framework

Sri Lanka aims to consolidate its budget deficit from 11.1% this year to 4.8% by 2025 and 1.5% by 2027, which the Finance Ministry says will bring debt from a peak of 102.8% of GDP this year to 89.2% of GDP by 2025 and below 75% of GDP by 2027. As is currently the case, almost the entirety of net financing will come from domestic sources, as the Finance Ministry hopes to pay down its eurobond stock to below US$8bn over the medium-term.

Medium-term framework

The government’s fiscal targets will be achieved primarily by doubling revenue relative to GDP, from a lowly 9.1% of GDP in 2021 to 15.5% by 2025 and 18% by 2027. Meanwhile, spending will be held constant relative to GDP, but with a reduction in recurrent spending from 16.7% of GDP in 2021 to 13.7% by 2025 and 13% by 2027 funding a doubling in capex from 3.5% of GDP in 2021 to 6.7% by 2025 and 7% by 2027.

However, as was the case with this year’s budget, it is unclear what is driving such a dramatic increase in revenue. Further, the macro assumptions that underly its framework are quite optimistic, including:

  • Economic growth over 5% in 2022 and 6-7% thereafter (versus IMF projections of 3.6% and 3.3-4.1%, respectively).

  • Retaining inflation at a range of 4-6% and ensuring a single-digit interest rate (versus current rising inflation and rates as the CBSL tries to put the breaks on monetisation).

  • Maintaining a stable exchange value of the LKR (versus a currently overvalued exchange rate and c15-20% parallel market premium).

As such, we think the actual budget deficit will come in much wider than projected over the medium-term, undermining Sri Lanka’s fiscal consolidation plans and failing to put debt on a sustainable trajectory. Even assuming Sri Lanka’s budget targets are achieved, we think Sri Lanka’s debt reduction projections are overly optimistic. Plugging in the IMF’s growth and inflation assumptions and our own interest rate assumptions, debt falls to just 104% of GDP by 2025 versus the government’s 89% of GDP projection.

Further, our projection assumes that the LKR stays stable in real effective terms and that the real interest rate on domestic debt is unchanged. Allowing the LKR to depreciate to 230/US$ by the end of the year and stay steady in real effective terms thereafter, and increasing the real domestic interest rate by 200bps to account for rising inflation and the removal of yield caps, then public debt continues to rise to 113% of GDP (excluding guaranteed debt of LKR1,484bn, or c9.1% of GDP, in August).

Debt projections

Key takeaways

In our opinion, Sri Lanka’s 2022 Budget fails to properly diagnose or address Sri Lanka’s macro imbalances. Not only is the consolidation path insufficiently ambitious, but it is built on overly optimistic assumptions that will likely give way to serious slippage. Without real policy efforts to boost revenue and control spending, Sri Lanka is unlikely to be able to set debt on a sustainable course.

The tone of Finance Minister Rajapaksa’s speech was also disconcerting, effectively blaming previous administrations for Sri Lanka’s buildup of debt while doubling down on policies to attract FX via import substitution, FDI attraction, and the “support of friendly countries” without acknowledging the role that overly expansionary fiscal policy has played in Sri Lanka’s spiralling BOP crisis.

Against this backdrop, we still think that default is inevitable for Sri Lanka beyond its July 2022 eurobond maturity, and potentially even sooner if its one-off financing measures fail to materialise (with much of its financing pipeline seemingly aspirational rather than concrete, and newly published plans to securitise remittances looking increasingly desperate).

As such, we retain our Sell recommendation on the entire eurobond curve beyond the SRILAN 5 ⅞ 07/25/2022s. With bonds plummeting over the past week, the SRILAN 6.85 03/14/2024s now trade just above our target price of US$60 from July. We, therefore, plan to produce an updated recovery analysis soon to decide whether to maintain our Sell recommendation or upgrade to Hold. But with another dismal budget and plummeting reserves, the probability of default continues to rise.

Related reading        

Sri Lanka reserve crash in one chart, November 2021

Sri Lanka: Good and bad news for bonds, November 2021

Plummeting reserves push Sri Lanka closer to default, October 2021

Sri Lanka: Imbalances to remain despite policy shift, September 2021

Sri Lanka’s food and currency “emergency”, September 2021 (Malik)

Sri Lanka tightens monetary policy, but more is needed, August 2021

Sri Lanka: Downgrade 24s to Sell as outlook deteriorates, July 2021

Mid-year budget report points to further slippage, July 2021

Sri Lanka’s expansionary policy is creating major imbalances, June 2021

Time to take profits as upside is priced in, April 2021

External pressure increases risk of debt default, February 2021

Sri Lankan budget aims for ambitious consolidation, November 2020