SCB reported Q1 19 PAT of GHS109mn (up 25% yoy) supported by a 25% uptick in net interest revenue, 84% increase in fee income and improved impairment write backs. Net interest margin was also up by 0.3ppts owing to lower funding costs. Compared with Q4 19, PAT was up 35% while NIM contracted by 5ppts.
We reiterate our Hold recommendation on SCB with a TP of GHS15.7 (-12% ETR). Our recommendation is on account of: 1) its relatively high valuation relative to peers, with FY 20f P/B of 2.2x, implying a 173% premium, and 2) weaker asset quality, as its NPL ratio at 21.4% is the highest within our Ghana banking universe.
Key positives
- Net interest income is up 27% yoy as the bank's continued emphasis on its retail business resulted in a 5ppts decrease in funding cost. The bank's fee income was also up 83% yoy driven by the increased use of e-banking and other digital channels.
- Cost/income ratio came in at 36% (vs 37% in Q1 19) despite a 22% increase in operating expenses from higher personnel and IFRS 16 lease expenses. Recall that SCB has the lowest cost/income ratio within our Ghana banks coverage.
- Strong balance sheet growth over the quarter with loans up 7% and deposits up 12%, as the bank continued to drive its retail franchise. SCB’s strong capital ratios with CAR at 28.8% (vs 25.2% in Q1 19) should continue to support asset growth over the medium term.
Key negatives
- Asset quality deteriorated with NPL rising by 4.2ppts to 21.4% in Q1 20 – this ends a six-quarter streak of continued NPL ratio improvements (from 34.8% in Q3 18 to 17.2% in Q4 19).
GHSmn | Q1 20 | Q1 19 | yoy | Q4 19 | qoq |
---|---|---|---|---|---|
Net interest income | 160 | 126 | 27% | 171 | -6% |
Net fee income | 45 | 24 | 84% | 22 | 104% |
Trading income | 38 | 42 | -11% | 37 | 2% |
Non-interest income | 76 | 66 | 15% | 60 | 27% |
Total operating income | 236 | 192 | 23% | 231 | 2% |
Operating expenses | 86 | 70 | 22% | 89 | -4% |
Pre-provision profit | 150 | 122 | 23% | 141 | 6% |
Net impairment charge | -6 | -3 | 101% | 5 | -223% |
Net Profit | 109 | 88 | 25% | 81 | 35% |
Net attributable profit | 109 | 88 | 25% | 81 | 35% |
Net loans | 1,892 | 1,401 | 35% | 1,771 | 7% |
Deposits | 6,083 | 4,701 | 29% | 5,419 | 12% |
Net interest margin | 8.05% | 7.79% |
| 8.55% | |
Cost/income ratio | 36.3% | 36.5% |
| 38.7% | |
NPLs/loans | 21.36% | 23.69% |
| 17.20% | |
ROE | 36.1% | 32.1% |
| 28.4% | |
ROA | 5.51% | 5.41% |
| 4.05% |
|